F A R E   S I M U L A T O R

FARE Token Economy

Simulation Length
 ⓘ A number of months to simulate. (Vesting data is for three years.)
EV Threshold
 ⓘ A number in [0,1] representing the player expected value.
Liquidate %
 ⓘ A number in [0,1] representing how much of a player's portfolio is liquidated at the end of each day.
Non-Pool FARE Supply
 ⓘ The supply of FARE floating outside the liquidity pool.
Initial Pool USDC
 ⓘ The initial USDC in the liquidity pool.
Initial Pool FARE
 ⓘ The initial FARE in the liquidity pool.
Initial Price
 ⓘ The initial USDC per FARE price
Pool Fee %
 ⓘ A number in [0,1] representing the fee charged by the liquidity pool for swaps.

User Behavior

Initial Daily Active Users
 ⓘ The initial average number of daily active users (stddev^2 = 20%).
Daily Wagers per User
 ⓘ The average number of wagers per active user (stddev^2 = 20%).
Size per Wager
 ⓘ The average wager size in USDC per wager (stddev^2 = 20%).
Daily Wager Size Growth %
 ⓘ A number in [0,1] representing the daily wager size growth. (You can use this to quickly simulate more betting volume, which is faster to simulate than more users; but be careful, because it is less realistic to assume that over time users bet more cash, rather than there simply being more users.)
Expected Monthly Wager Size Growth
 ⓘ The expected monthly wager size growth
% of Wagers Small
 ⓘ A number in [0,1] representing the likelihood a wager will be a Coin Flip (small payout) rather than a Slot Machine (large payout).
Expected Initial Daily Volume
 ⓘ The expected daily volume in USDC
Expected Initial Monthly Volume
 ⓘ The expected monthly volume in USDC
Daily User Growth %
 ⓘ A number in [0,1] representing the daily user growth
Expected Monthly User Growth
 ⓘ The expected monthly user growth

Investor Behavior

Investor Sell-off %
 ⓘ A number in [0,1] representing what percent of their FARE vesting investors are expected to sell off as soon as they can.
Investor Buy Price
 ⓘ The price at which investors bought FARE. The default value is the actual weighted average of FARE's SAFT purchases.
Investor Return Multiplier
 ⓘ A number representing the average multiplier rate of return on their FARE investment investors target. A normal distribution (with a 20% standard derivation) is sampled and that number is multiplied by the buy price is the target sell price of investors.
Investor Sell Price
 ⓘ The price at which investors sell.
Investor Sell Maximum Tranche
 ⓘ The maximum size of a single investor sell tranche. This is used to calibrate the effect of investor sales on the pool price.
Ecosystem Start Date
 ⓘ This is the day that ecosystem expenses start.
Ecosystem Daily Spend Rate
 ⓘ This is an amount of USDC that is spent per day after the ecosystem funding starts. This should be set to an expected average. An amount of FARE is sold from the supply to provide this amount of USDC.

Day

0

Pool Price

FDV

Pool FARE

Pool USDC

Pool Fee Value

Pool FARE Fees

Pool USDC Fees

FARE Supply

Pool FARE Out

Pool USDC In

Investor Realized Gains

Investor Unrealized Gains/Loss

Investor Net Position Multiplier

Investor Net Position

Investor Revenue

Investor Sales

Investor Pending

Ecosystem FARE Sales

Wager Count

Wager Sizes

Active Users

Total Users


Configuration

Download